Statement of profit or loss
Mr. Manthila
2 statements (1.pdf to 2.pdf)
11 transactions still need clarification and are left out, so this report is a draft. Review them in the statement analysis or import the clarified Excel workbook.
Review transactionsTotal income
1,916,254.76
Total expenses
(327,522.78)
Profit / (loss) for the period
1,588,731.98
Mr. Manthila
TIN: 211705990
Company: ABC company
Statement of profit or loss
For the period 12-Jan-26 to 27-Feb-26
Prepared from 2 statements (1.pdf to 2.pdf) · Commercial Bank · Account 1001046837
Draft · 11 transactions awaiting clarification are not included
| Particulars | Note | Amount (LKR) |
|---|---|---|
| Revenue | 1 | 1,916,254.76 |
| Cost of services | 2 | - |
| Gross profit / (loss) | 1,916,254.76 | |
| Other operating income | 3 | - |
| Administrative expenses | 4 | (268,272.66) |
| Selling and marketing expenses | 5 | (59,250.12) |
| Operating profit / (loss) | 1,588,731.98 | |
| Finance income | 6 | - |
| Finance costs | 7 | - |
| Profit / (loss) before income tax | 1,588,731.98 | |
| Income tax expense | 8 | - |
| Profit / (loss) for the period | 1,588,731.98 | |
Prepared by
Reviewed by
Notes
The transactions behind each line. Row IDs match the exported Excel workbook.
Note 1 · Revenue47 transactions1,916,254.76
| Row ID | Date | Description | Category | Amount |
|---|---|---|---|---|
| MA-0001 | 12-Jan-26 | Manthila | Course Fees Income | 100,000.00 |
| MA-0002 | 12-Jan-26 | M I Walmsley | Course Fees Income | 42,000.00 |
| MA-0003 | 13-Jan-26 | Chathushi | Course Fees Income | 25,000.00 |
| MA-0004 | 16-Jan-26 | Nirusha Hewagamage | Course Fees Income | 38,000.00 |
| MA-0005 | 16-Jan-26 | PTE Hansaka rasitha | Course Fees Income | 38,000.00 |
| MA-0007 | 16-Jan-26 | Course fee | Course Fees Income | 42,000.00 |
| MA-0008 | 19-Jan-26 | Sandali | Course Fees Income | 42,000.00 |
| MA-0009 | 19-Jan-26 | CLASS | Course Fees Income | 38,000.00 |
| MA-0010 | 19-Jan-26 | PTE Class for Nirubana Ant | Course Fees Income | 42,000.00 |
| MA-0011 | 19-Jan-26 | Chathushi Balance Payment | Course Fees Income | 13,000.00 |
| MA-0012 | 20-Jan-26 | Lakmini Fernando | Course Fees Income | 38,000.00 |
| MA-0013 | 22-Jan-26 | lasitha | Course Fees Income | 38,000.00 |
| MA-0014 | 22-Jan-26 | Hasini Atugoda - 1952 | Course Fees Income | 42,000.00 |
| MA-0015 | 26-Jan-26 | Sanuthi Liyanage | Course Fees Income | 42,000.00 |
| MA-0016 | 26-Jan-26 | ravindu sankalpa | Course Fees Income | 42,000.00 |
| MA-0017 | 26-Jan-26 | pte fee | Course Fees Income | 38,000.00 |
| MA-0018 | 27-Jan-26 | TTS914955816716 | Course Fees Income | 38,000.00 |
| MA-0019 | 27-Jan-26 | Mihiri Pathirage | Course Fees Income | 38,000.00 |
| MA-0020 | 27-Jan-26 | Pefect PTE | Course Fees Income | 20,000.00 |
| MA-0024 | 29-Jan-26 | FT-Class fees HSKP | Course Fees Income | 38,000.00 |
| MA-0034 | 03-Feb-26 | N A D J L P PERERA 19760050016 | Course Fees Income | 42,000.00 |
| MA-0037 | 05-Feb-26 | Anushka Fernando - Course fee | Course Fees Income | 42,000.00 |
| MA-0040 | 05-Feb-26 | PTE Class Fee | Course Fees Income | 38,000.00 |
| MA-0044 | 05-Feb-26 | Vishan Perera | Course Fees Income | 38,000.00 |
| MA-0058 | 09-Feb-26 | STUDENT DULAJ | Course Fees Income | 42,000.00 |
| MA-0063 | 09-Feb-26 | SANULI FERNANDO | Course Fees Income | 38,000.00 |
| MA-0065 | 09-Feb-26 | Hansitha Dilshan 200700405 | Course Fees Income | 38,000.00 |
| MA-0070 | 09-Feb-26 | Pte payment | Course Fees Income | 38,000.00 |
| MA-0071 | 09-Feb-26 | 1723690573 | Course Fees Income | 38,254.76 |
| MA-0072 | 09-Feb-26 | Kiruthika | Course Fees Income | 42,000.00 |
| MA-0073 | 09-Feb-26 | PTE payment | Course Fees Income | 38,000.00 |
| MA-0088 | 11-Feb-26 | saleesha nadun | Course Fees Income | 42,000.00 |
| MA-0089 | 11-Feb-26 | Chris Shehan Demotte | Course Fees Income | 42,000.00 |
| MA-0090 | 11-Feb-26 | 947522922V | Course Fees Income | 42,000.00 |
| MA-0097 | 12-Feb-26 | malinda sumathipala | Course Fees Income | 38,000.00 |
| MA-0101 | 13-Feb-26 | PTE Fees | Course Fees Income | 38,000.00 |
| MA-0106 | 16-Feb-26 | Jeewanjana PTE | Course Fees Income | 38,000.00 |
| MA-0117 | 18-Feb-26 | 1981 invoice | Course Fees Income | 68,000.00 |
| MA-0121 | 18-Feb-26 | Course fee | Course Fees Income | 38,000.00 |
| MA-0125 | 23-Feb-26 | Navodi silva | Course Fees Income | 38,000.00 |
| MA-0131 | 23-Feb-26 | rushan | Course Fees Income | 38,000.00 |
| MA-0137 | 23-Feb-26 | Nandun Nimesha De Silva | Course Fees Income | 38,000.00 |
| MA-0138 | 23-Feb-26 | Student PTE 1982 | Course Fees Income | 38,000.00 |
| MA-0139 | 24-Feb-26 | PTE study Fee of Nishara and M | Course Fees Income | 68,000.00 |
| MA-0141 | 24-Feb-26 | Nadun wijesinghe | Course Fees Income | 42,000.00 |
| MA-0153 | 26-Feb-26 | ishara | Course Fees Income | 38,000.00 |
| MA-0158 | 27-Feb-26 | Lashani | Course Fees Income | 42,000.00 |
Note 4 · Administrative expenses63 transactions(268,272.66)
| Row ID | Date | Description | Category | Amount |
|---|---|---|---|---|
| MA-0006 | 16-Jan-26 | CBO_SMS ALERT ANNUAL FEE | Bank Charges | (500.00) |
| MA-0025 | 29-Jan-26 | COST OF CHQ BK | Bank Charges | (875.00) |
| MA-0029 | 02-Feb-26 | PURCHASE HAVELOCK CITY PVT L | Business Supplies | (350.00) |
| MA-0030 | 02-Feb-26 | PURCHASE FIVE STAR BAKERS | Food Supplies | (1,458.80) |
| MA-0031 | 02-Feb-26 | PURCHASE KBC FOODCITY | Groceries | (4,550.00) |
| MA-0032 | 02-Feb-26 | PURCHASE LIYANAGE ASSOCIATES | Business Supplies | (3,030.00) |
| MA-0035 | 05-Feb-26 | PURCHASE KLEEQ | Business Supplies | (6,180.00) |
| MA-0038 | 05-Feb-26 | PURCHASE CARGILLS -KATUBEDDA | Groceries | (4,255.66) |
| MA-0039 | 05-Feb-26 | IB-BIL 0721888542 HUTCH | Utilities | (250.00) |
| MA-0041 | 05-Feb-26 | PURCHASE OVEN FRESH BAKERS & | Food Supplies | (470.00) |
| MA-0042 | 05-Feb-26 | PURCHASE City Medical | Medical Supplies | (495.00) |
| MA-0048 | 06-Feb-26 | Purchase of A168WGG | Business Equipment | (19,530.00) |
| MA-0049 | 06-Feb-26 | IB CEFT CHGS Gearz Tech Pvt Lt | Bank Charges | (25.00) |
| MA-0051 | 06-Feb-26 | IB CEFT CHGS SGHL RANAGA | Bank Charges | (25.00) |
| MA-0052 | 09-Feb-26 | PURCHASE CARNAGE | Fuel | (3,950.00) |
| MA-0053 | 09-Feb-26 | PURCHASE CafeKinrossCeylon(P | Food Supplies | (3,960.00) |
| MA-0054 | 09-Feb-26 | PURCHASE Echannelling PLC | Medical Payments / Subscriptions | (5,839.00) |
| MA-0055 | 09-Feb-26 | PURCHASE CARGILLS - COL 04 | Groceries | (2,224.24) |
| MA-0059 | 09-Feb-26 | PURCHASE City Medical | Medical Supplies | (532.00) |
| MA-0062 | 09-Feb-26 | PURCHASE HUTCHISON TELECOM L | Telecom Expenses | (300.00) |
| MA-0066 | 09-Feb-26 | PURCHASE DILLY & CARLO - COL | Business Supplies | (23,970.00) |
| MA-0067 | 09-Feb-26 | PURCHASE W A DE SILVA & CO. | Business Supplies | (1,100.00) |
| MA-0068 | 09-Feb-26 | PURCHASE HUTCHISON TELECOM L | Telecom Expenses | (150.00) |
| MA-0074 | 10-Feb-26 | PURCHASE MARINE FUEL CENTER | Fuel | (5,050.00) |
| MA-0075 | 10-Feb-26 | PURCHASE CARGILLS -KATUBEDDA | Groceries | (3,332.87) |
| MA-0077 | 10-Feb-26 | IB CEFT CHGS PROMPT XPRESS | Bank Charges | (25.00) |
| MA-0079 | 11-Feb-26 | IB-BIL 21/06/186/030/18 WATER_ | Utilities | (1,656.80) |
| MA-0080 | 11-Feb-26 | IB-BIL 0309913307 LECO | Utilities | (4,163.00) |
| MA-0081 | 11-Feb-26 | IB-BIL 0112605157 SLT | Telecom Expenses | (11,727.00) |
| MA-0082 | 11-Feb-26 | PURCHASE SPAR SUPERMARKET | Groceries | (880.00) |
| MA-0083 | 11-Feb-26 | PURCHASE ARPICO-HYDE PARK | Business Supplies | (1,350.00) |
| MA-0084 | 11-Feb-26 | PURCHASE ARPICO-HYDE PARK | Business Supplies | (980.00) |
| MA-0085 | 11-Feb-26 | PURCHASE AAA Gas Supplier | Fuel | (2,870.00) |
| MA-0086 | 11-Feb-26 | PURCHASE SUPUN SUPER CENTRE | Business Supplies | (21,100.00) |
| MA-0092 | 12-Feb-26 | PURCHASE City Medical | Medical Supplies | (702.40) |
| MA-0093 | 12-Feb-26 | PURCHASE BEETA FASHIONS | Clothing & Uniforms | (22,120.00) |
| MA-0098 | 13-Feb-26 | PURCHASE City Medical | Medical Supplies | (983.40) |
| MA-0099 | 13-Feb-26 | PURCHASE NAMAL BALACHANDRA P | Business Supplies | (1,700.00) |
| MA-0100 | 13-Feb-26 | PURCHASE LABOOKELLEI TEA LOU | Food Supplies | (1,180.00) |
| MA-0102 | 16-Feb-26 | PURCHASE Sri Vaishnavi Vihar | Business Supplies | (1,240.00) |
| MA-0103 | 16-Feb-26 | PURCHASE CARGILLS -KATUBEDDA | Groceries | (4,879.25) |
| MA-0104 | 16-Feb-26 | PURCHASE MARINE FUEL CENTER | Fuel | (3,030.00) |
| MA-0107 | 16-Feb-26 | PURCHASE ROOTS - COOL PLANET | Business Supplies | (1,310.00) |
| MA-0112 | 18-Feb-26 | PURCHASE NOLIMIT | Business Supplies | (4,100.00) |
| MA-0113 | 18-Feb-26 | PURCHASE Cool Planet - Nugeg | Business Supplies | (380.00) |
| MA-0114 | 18-Feb-26 | PURCHASE COLOMBO CITY CENTRE | Business Supplies | (600.00) |
| MA-0115 | 18-Feb-26 | PURCHASE RAHEEMA STORES | Business Supplies | (3,480.00) |
| MA-0116 | 18-Feb-26 | PURCHASE AUTO MIRAJ RATMALAN | Vehicle Expenses | (2,500.00) |
| MA-0119 | 18-Feb-26 | PURCHASE COOL PLANET | Business Supplies | (8,155.00) |
| MA-0120 | 18-Feb-26 | PURCHASE LANKA FILLING STATI | Fuel | (3,030.00) |
| MA-0122 | 18-Feb-26 | PURCHASE LIYANAGE WELADASALA | Business Supplies | (552.00) |
| MA-0124 | 20-Feb-26 | PURCHASE Dialog Axiata PLC | Telecom Expenses | (1,598.20) |
| MA-0126 | 23-Feb-26 | PURCHASE CARGILLS -KATUBEDDA | Groceries | (5,651.55) |
| MA-0143 | 25-Feb-26 | PURCHASE Enex Carmart (PVT) | Fuel | (6,060.00) |
| MA-0144 | 25-Feb-26 | PURCHASE AIZ AND LI - GALLE | Business Supplies | (37,500.00) |
| MA-0145 | 25-Feb-26 | PURCHASE PEDLAR'S INN GALLER | Business Supplies | (9,940.00) |
| MA-0148 | 26-Feb-26 | PURCHASE PINNADUWA INTERCHAN | Transportation | (450.00) |
| MA-0149 | 26-Feb-26 | PURCHASE KAHATHUDUWA INTERCH | Transportation | (450.00) |
| MA-0150 | 26-Feb-26 | PURCHASE CARGILLS -KATUBEDDA | Groceries | (3,844.09) |
| MA-0154 | 26-Feb-26 | DB Annual Fee | Annual Fee | (1,000.00) |
| MA-0155 | 27-Feb-26 | PURCHASE City Medical | Medical Supplies | (202.40) |
| MA-0156 | 27-Feb-26 | PURCHASE PEOPLES BAKERS | Food Supplies | (430.00) |
| MA-0157 | 27-Feb-26 | PURCHASE CEYLON HOSPITALS PL | Medical Supplies | (4,050.00) |
Note 5 · Selling and marketing expenses8 transactions(59,250.12)
| Row ID | Date | Description | Category | Amount |
|---|---|---|---|---|
| MA-0027 | 02-Feb-26 | PURCHASE FACEBK *DHC3EBRXA2 | Advertising | (4,559.81) |
| MA-0043 | 05-Feb-26 | PURCHASE FACEBK *3KGR7CVXA2 | Advertising | (9,608.42) |
| MA-0064 | 09-Feb-26 | PURCHASE FACEBK *ZPJ9FBZXA2 | Advertising | (9,606.10) |
| MA-0069 | 09-Feb-26 | PURCHASE FACEBK *JBGKXBDXA2 | Advertising | (5,154.43) |
| MA-0087 | 11-Feb-26 | PURCHASE FACEBK *LKVSRCVXA2 | Advertising | (9,604.53) |
| MA-0111 | 17-Feb-26 | PURCHASE FACEBK *F9ZA7CMXA2 | Advertising | (9,600.67) |
| MA-0134 | 23-Feb-26 | PURCHASE FACEBK *3U7D7DDXA2 | Advertising | (9,602.21) |
| MA-0140 | 24-Feb-26 | PURCHASE FACEBK *YVWCKDRXA2 | Advertising | (1,513.95) |
Not in profit or loss · transfers, personal and balance entries29 transactions59,550.16
Owner transfers, cash movements, and personal payments are not trading income or expenses. To include one, mark it as Income or Expense in the statement review.
| Row ID | Date | Description | Category | Amount |
|---|---|---|---|---|
| MA-0021 | 28-Jan-26 | CASH DEPOSIT | Owner Cash Deposit | 38,000.00 |
| MA-0022 | 28-Jan-26 | Manthila | Personal | (3,000.00) |
| MA-0023 | 28-Jan-26 | FAST CASH AMANO MOR N162RM | Personal Cash Withdrawal | (2,005.00) |
| MA-0026 | 30-Jan-26 | PURCHASE CARGILLS -KATUBEDDA | Personal | (7,995.65) |
| MA-0028 | 02-Feb-26 | PURCHASE SCOPE CINEMAS - HAV | Entertainment | (3,540.00) |
| MA-0033 | 02-Feb-26 | WITHDRAWAL AMANO MOR N162RM | Cash Withdrawal | (2,505.00) |
| MA-0036 | 05-Feb-26 | PURCHASE SCOPE CINEMAS (PVT) | Entertainment | (4,500.00) |
| MA-0045 | 05-Feb-26 | WITHDRAWAL SBK SYS | Cash Withdrawal | (3,000.00) |
| MA-0046 | 05-Feb-26 | WITHDRAWAL SBK SYS | Cash Withdrawal Fee | (30.00) |
| MA-0047 | 06-Feb-26 | PURCHASE THE LAYOVER | Food & Beverage | (2,150.00) |
| MA-0056 | 09-Feb-26 | WITHDRAWAL SBK SYS | Cash Withdrawal | (1,500.00) |
| MA-0057 | 09-Feb-26 | WITHDRAWAL SBK SYS | Cash Withdrawal Fee | (30.00) |
| MA-0096 | 12-Feb-26 | CASH DEPOSIT | Cash Deposit | 38,000.00 |
| MA-0105 | 16-Feb-26 | PURCHASE THE LAYOVER | Food & Beverage | (950.00) |
| MA-0108 | 16-Feb-26 | PURCHASE ARTHURS PIZZA PVT L | Food & Beverage | (4,668.00) |
| MA-0109 | 16-Feb-26 | PURCHASE SCOPE CINEMAS - CCC | Entertainment | (2,200.00) |
| MA-0110 | 17-Feb-26 | PURCHASE BURGER BROTHERS | Food & Beverage | (1,390.00) |
| MA-0118 | 18-Feb-26 | PURCHASE SCOPE CINEMAS (PVT) | Entertainment | (4,800.00) |
| MA-0127 | 23-Feb-26 | PURCHASE UBER EATS | Food & Beverage | (2,000.00) |
| MA-0128 | 23-Feb-26 | PURCHASE UBER EATS | Food & Beverage | (1,254.00) |
| MA-0129 | 23-Feb-26 | WITHDRAWAL Hatton National Ban | Cash Withdrawal | (3,000.00) |
| MA-0130 | 23-Feb-26 | WITHDRAWAL Hatton National Ban | Cash Withdrawal Fee | (30.00) |
| MA-0133 | 23-Feb-26 | PURCHASE UBER EATS | Food & Beverage | (396.70) |
| MA-0135 | 23-Feb-26 | CASH DEPOSIT | Cash Deposit | 37,500.00 |
| MA-0136 | 23-Feb-26 | CASH DEPOSIT | Cash Deposit | 500.00 |
| MA-0146 | 25-Feb-26 | WITHDRAWAL Peoples Bank | Cash Withdrawal | (3,000.00) |
| MA-0147 | 25-Feb-26 | WITHDRAWAL Peoples Bank | Cash Withdrawal Fee | (30.00) |
| MA-0151 | 26-Feb-26 | PURCHASE UBER | Transport | (247.33) |
| MA-0152 | 26-Feb-26 | PURCHASE UBER | Transport | (228.16) |
Awaiting clarification · not included11 transactions(22,759.46)
| Row ID | Date | Description | Category | Amount |
|---|---|---|---|---|
| MA-0050 | 06-Feb-26 | Manthla | Miscellaneous Expense | (290.00) |
| MA-0060 | 09-Feb-26 | PURCHASE LITTLE STAR | Miscellaneous Expense | (15.40) |
| MA-0061 | 09-Feb-26 | PURCHASE LITTLE STAR | Miscellaneous Expense | (1,524.06) |
| MA-0076 | 10-Feb-26 | Manthila | Miscellaneous Expense | (700.00) |
| MA-0078 | 10-Feb-26 | Manthila | Miscellaneous Expense | (980.00) |
| MA-0091 | 11-Feb-26 | Manthila | Miscellaneous Expense | (5,000.00) |
| MA-0094 | 12-Feb-26 | Manthila | Miscellaneous Expense | (1,000.00) |
| MA-0095 | 12-Feb-26 | Manthila | Miscellaneous Expense | (1,000.00) |
| MA-0123 | 19-Feb-26 | Manthila | Miscellaneous Expense | (800.00) |
| MA-0132 | 23-Feb-26 | Manthila | Miscellaneous Expense | (10,000.00) |
| MA-0142 | 24-Feb-26 | Manthila | Miscellaneous Expense | (1,450.00) |